sábado, 4 de abril de 2020

GANANCIAS DEPORTIVAS:

A continuación os pongo un supuesto de una inversión a interés compuesto, que ya se está realizando en una gran parte del mundo:

Las columnas llevan: la 1ª la fecha, mes/día/año.  La 2ª La cantidad invertida,  la 3ª las comisiones de la empresa: 7% para el primer capital invertido, y el 3% para las siguientes reinversiones,  la 4ª columna los intereses pagados a razón del 5% semanal. La 5ª las cantidades reinvertidas en tramos de 50 Euros.  La 6ª la diferencia que va quedando de las reinversiones y la última el capital acumulado. Teniendo en cuenta que al término de los 168 días, 24 semanas se reintegra el capital inicial, lo mismo sucede con las reinversiones, cuando cada una cumpla los 168 días se reintegran también.


4/1/202010,000.00700.00


10,000.00
14/2/2020
0.0071.400.0071.4010,000.00
24/3/2020
1.5071.4050.0091.3010,050.00
34/4/2020
1.5071.7650.00111.5610,100.00
44/5/2020
3.0072.11100.0080.6710,200.00
54/6/2020
1.5072.8350.00102.0010,250.00
64/7/2020
3.0073.19100.0072.1810,350.00
74/8/2020
1.5073.9050.0094.5810,400.00
84/9/2020
1.5074.2650.00117.3410,450.00
94/10/2020
3.0074.61100.0088.9510,550.00
104/11/2020
1.5075.3350.00112.7810,600.00
114/12/2020
3.0075.68100.0085.4610,700.00
124/13/2020
1.5076.4050.00110.3610,750.00
134/14/2020
3.0076.76100.0084.1210,850.00
144/15/2020
1.5077.4750.00110.0910,900.00
154/16/2020
3.0077.83100.0084.9111,000.00
164/17/2020
1.5078.5450.00111.9511,050.00
174/18/2020
3.0078.90100.0087.8511,150.00
184/19/2020
1.5079.6150.00115.9611,200.00
194/20/2020
3.0079.97100.0092.9311,300.00
204/21/2020
1.5080.6850.00122.1111,350.00
214/22/2020
3.0081.04100.00100.1511,450.00
224/23/2020
3.0081.75100.0078.9011,550.00
234/24/2020
1.5082.4750.00109.8711,600.00
244/25/2020
3.0082.82100.0089.6911,700.00
254/26/2020
1.5083.5450.00121.7311,750.00
264/27/2020
3.0083.90100.00102.6311,850.00
274/28/2020
3.0084.61100.0084.2311,950.00
284/29/2020
1.5085.3250.00118.0612,000.00
294/30/2020
3.0085.68100.00100.7412,100.00
305/1/2020
3.0086.39100.0084.1312,200.00
315/2/2020
1.5087.1150.00119.7412,250.00
325/3/2020
3.0087.47100.00104.2012,350.00
335/4/2020
3.0088.18100.0089.3812,450.00
345/5/2020
1.5088.8950.00126.7812,500.00
355/6/2020
3.0089.25100.00113.0312,600.00
365/7/2020
3.0089.96100.0099.9912,700.00
375/8/2020
1.5090.6850.00139.1712,750.00
385/9/2020
3.0091.04100.00127.2012,850.00
395/10/2020
3.0091.75100.00115.9512,950.00
405/11/2020
3.0092.46100.00105.4213,050.00
415/12/2020
3.0093.18100.0095.5913,150.00
425/13/2020
1.5093.8950.00137.9813,200.00
435/14/2020
3.0094.25100.00129.2313,300.00
445/15/2020
3.0094.96100.00121.1913,400.00
455/16/2020
3.0095.68100.00113.8713,500.00
465/17/2020
3.0096.39100.00107.2613,600.00
475/18/2020
3.0097.10100.00101.3613,700.00
485/19/2020
3.0097.82100.0096.1813,800.00
495/20/2020
1.5098.5350.00143.2113,850.00
505/21/2020
3.0098.89100.00139.1013,950.00
515/22/2020
3.0099.60100.00135.7114,050.00
525/23/2020
3.00100.32100.00133.0214,150.00
535/24/2020
3.00101.03100.00131.0514,250.00
545/25/2020
3.00101.75100.00129.8014,350.00
555/26/2020
3.00102.46100.00129.2614,450.00
565/27/2020
3.00103.17100.00129.4314,550.00
575/28/2020
3.00103.89100.00130.3214,650.00
585/29/2020
3.00104.60100.00131.9214,750.00
595/30/2020
3.00105.32100.00134.2314,850.00
605/31/2020
3.00106.03100.00137.2614,950.00
616/1/2020
3.00106.74100.00141.0115,050.00
626/2/2020
3.00107.46100.00145.4615,150.00
636/3/2020
3.00108.17100.00150.6315,250.00
646/4/2020
4.50108.89150.00105.0215,400.00
656/5/2020
3.00109.96100.00111.9715,500.00
666/6/2020
3.00110.67100.00119.6415,600.00
676/7/2020
3.00111.38100.00128.0315,700.00
686/8/2020
3.00112.10100.00137.1315,800.00
696/9/2020
3.00112.81100.00146.9415,900.00
706/10/2020
3.00113.53100.00157.4616,000.00
716/11/2020
4.50114.24150.00117.2016,150.00
726/12/2020
3.00115.31100.00129.5216,250.00
736/13/2020
3.00116.03100.00142.5416,350.00
746/14/2020
3.00116.74100.00156.2816,450.00
756/15/2020
4.50117.45150.00119.2316,600.00
766/16/2020
3.00118.52100.00134.7616,700.00
776/17/2020
3.00119.24100.00150.9916,800.00
786/18/2020
4.50119.95150.00116.4516,950.00
796/19/2020
3.00121.02100.00134.4717,050.00
806/20/2020
3.00121.74100.00153.2117,150.00
816/21/2020
4.50122.45150.00121.1617,300.00
826/22/2020
3.00123.52100.00141.6817,400.00
836/23/2020
3.00124.24100.00162.9217,500.00
846/24/2020
4.50124.95150.00133.3717,650.00
856/25/2020
3.00126.02100.00156.3917,750.00
866/26/2020
4.50126.74150.00128.6217,900.00
876/27/2020
3.00127.81100.00153.4318,000.00
886/28/2020
4.50128.52150.00127.4518,150.00
896/29/2020
3.00129.59100.00154.0418,250.00
906/30/2020
4.50130.31150.00129.8418,400.00
917/1/2020
3.00131.38100.00158.2218,500.00
927/2/2020
4.50132.09150.00135.8118,650.00
937/3/2020
3.00133.16100.00165.9718,750.00
947/4/2020
4.50133.88150.00145.3518,900.00
957/5/2020
3.00134.95100.00177.2919,000.00
967/6/2020
4.50135.66150.00158.4519,150.00
977/7/2020
4.50136.73150.00140.6819,300.00
987/8/2020
3.00137.80100.00175.4819,400.00
997/9/2020
4.50138.52150.00159.5019,550.00
1007/10/2020
4.50139.59150.00144.5919,700.00
1017/11/2020
3.00140.66100.00182.2519,800.00
1027/12/2020
4.50141.37150.00169.1219,950.00
1037/13/2020
4.50142.44150.00157.0620,100.00
1047/14/2020
4.50143.51150.00146.0720,250.00
1057/15/2020
3.00144.59100.00187.6620,350.00
1067/16/2020
4.50145.30150.00178.4620,500.00
1077/17/2020
4.50146.37150.00170.3320,650.00
1087/18/2020
4.50147.44150.00163.2720,800.00
1097/19/2020
4.50148.51150.00157.2820,950.00
1107/20/2020
4.50149.58150.00152.3621,100.00
1117/21/2020
4.50150.65150.00148.5221,250.00
1127/22/2020
3.00151.73100.00197.2421,350.00
1137/23/2020
4.50152.44150.00195.1821,500.00
1147/24/2020
4.50153.51150.00194.1921,650.00
1157/25/2020
4.50154.58150.00194.2721,800.00
1167/26/2020
4.50155.65150.00195.4321,950.00
1177/27/2020
4.50156.72150.00197.6522,100.00
1187/28/2020
4.50157.79150.00200.9422,250.00
1197/29/2020
6.00158.87200.00153.8122,450.00
1207/30/2020
4.50160.29150.00159.6022,600.00
1217/31/2020
4.50161.36150.00166.4622,750.00
1228/1/2020
4.50162.44150.00174.4022,900.00
1238/2/2020
4.50163.51150.00183.4123,050.00
1248/3/2020
4.50164.58150.00193.4823,200.00
1258/4/2020
4.50165.65150.00204.6323,350.00
1268/5/2020
6.00166.72200.00165.3523,550.00
1278/6/2020
4.50168.15150.00179.0023,700.00
1288/7/2020
4.50169.22150.00193.7123,850.00
1298/8/2020
4.50170.29150.00209.5024,000.00
1308/9/2020
6.00171.36200.00174.8624,200.00
1318/10/2020
4.50172.79150.00193.1524,350.00
1328/11/2020
4.50173.86150.00212.5124,500.00
1338/12/2020
6.00174.93200.00181.4424,700.00
1348/13/2020
4.50176.36150.00203.3024,850.00
1358/14/2020
6.00177.43200.00174.7325,050.00
1368/15/2020
4.50178.86150.00199.0825,200.00
1378/16/2020
4.50179.93150.00224.5125,350.00
1388/17/2020
6.00181.00200.00199.5125,550.00
1398/18/2020
4.50182.43150.00227.4425,700.00
1408/19/2020
6.00183.50200.00204.9425,900.00
1418/20/2020
6.00184.93200.00183.8626,100.00
1428/21/2020
4.50186.35150.00215.7226,250.00
1438/22/2020
6.00187.43200.00197.1426,450.00
1448/23/2020
4.50188.85150.00231.4926,600.00
1458/24/2020
6.00189.92200.00215.4226,800.00
1468/25/2020
6.00191.35200.00200.7727,000.00
1478/26/2020
6.00192.78200.00187.5527,200.00
1488/27/2020
4.50194.21150.00227.2627,350.00
1498/28/2020
6.00195.28200.00216.5427,550.00
1508/29/2020
6.00196.71200.00207.2427,750.00
1518/30/2020
6.00198.14200.00199.3827,950.00
1528/31/2020
4.50199.56150.00244.4428,100.00
1539/1/2020
6.00200.63200.00239.0828,300.00
1549/2/2020
6.00202.06200.00235.1428,500.00
1559/3/2020
6.00203.49200.00232.6328,700.00
1569/4/2020
6.00204.92200.00231.5528,900.00
1579/5/2020
6.00206.35200.00231.8929,100.00
1589/6/2020
6.00207.77200.00233.6729,300.00
1599/7/2020
6.00209.20200.00236.8729,500.00
1609/8/2020
6.00210.63200.00241.5029,700.00
1619/9/2020
6.00212.06200.00247.5629,900.00
1629/10/2020
6.00213.49200.00255.0430,100.00
1639/11/2020
7.50214.91250.00212.4630,350.00
1649/12/2020
6.00216.70200.00223.1530,550.00
1659/13/2020
6.00218.13200.00235.2830,750.00
1669/14/2020
6.00219.56200.00248.8430,950.00
1679/15/2020
6.00220.98200.00263.8231,150.00
1689/16/2020
7.50222.41250.00228.7331,400.00
TOTALES10,000.001,342.0022,270.7321,400.00









 

No hay comentarios:

Publicar un comentario